Carbon Tracker’s Power-Asset Level Economics Model (CTI-PALEM) quantifies the costs of using transition finance to expedite coal power phaseouts to support three key financial stakeholder groups involved in refinancing and coal retirement deals: 

  1. Initial investors
  2. Refinancers
  3. Donors/subsidy providers

The tool provides detailed cost estimates and retirement pathways to inform decision-making that aligns with climate goals while ensuring financial returns. 

CTI-PALEM models multiple combinations of concessional debt and/or equity refinancing across a range of coal phaseout scenarios, from conservative to more aggressive timelines. Users can interactively select financial parameters and retirement schedules. All cost pathways are modelled to ensure that stakeholders receive a return on investment equal to their hurdle rate. 

Notably, CTI-PALEM can be used to identify priority coal units and cost-optimised phaseout pathways in ways that not only minimise the need for transition finance but also extract the highest value for money on a US$/tCO2-avoided basis. 

The most recent release focuses on the Philippines, modelling the youngest operating coal plants that reached financial close on or after 2010. 

CTI-PALEM is underpinned by detailed, asset-level discounted cashflow modelling, using publicly available information.  

View the tool here: https://data.carbontracker.org/financial-retirement-mechanisms/philippines/overview 

Under the overview tab, users can explore a high-level overview of CTI-PALEM’s methodology under “Coal refinancing and retirement 101.”

 

Users can select a specific coal unit from the drop down list to explore data and analysis, like unit cashflows, under the initial investors tab.

Notably, CTI-PALEM generates data for multiple combinations of concessional debt and/or equity refinancing across a spectrum of more or less aggressive phaseout scenarios, allowing users to interactively choose financial parameters and timelines.

Explore bespoke cost-optimised portfolios and additional data under the donor/subsidy provider tab.